Income Statement of the Investkredit Group as at 30 June 2004

  2 of 6  
INCOME STATEMENT in EUR 1,000 Notes 1-6/2004 1-6/2003 +/-
Interest and similar income   655,453 528,258 24 %
Income from associated companies   2,531 2,733 -7 %
Interest and similar expenses   -584,204 -473,243 23 %
Net interest income (2) 73,779 57,748 28 %
Credit risk provisions (net) (3) -4,735 -4,590 3 %
Fee and commission income   10,379 7,365 41 %
Fee and commission expenses   -4,795 -2,493 92 %
Net fee and commission income (4) 5,585 4,872 15 %
Trading result (5) 1,698 -1,051 -262 %
Net income from investments (6) 4,282 4,843 -12 %
General administrative expenses (7) -35,075 -28,467 23 %
Balance of other income and expenses (8) 935 6,643 -86 %
Balance of extraordinary income and expenses   0 0 -
Pre-tax profit   46,470 39,998 16 %
Taxes on income   -8,997 -6,434 40 %
After-tax profit   37,473 33,563 12 %
Minority interests   -13,623 -11,229 21 %
Net profit (1) 23,850 22,334 7 %

The earnings per share were calculated by dividing the net profit by the average number of shares outstanding in the period, namely, 6.33 m (comparative figure for the previous year, also 6.33 m).

in EUR 1,000   1-6/2004 1-6/2003 +/-
Earnings per share   3,77 3,53 +7 %

As at 30 June 2004, as in the previous year, there were no outstanding exercisable conversion or option rights. The undiluted earnings per share correspond with the diluted earnings per share.

In this Report, totals may not add up precisely because of rounding off.

  2 of 6